Looking for a profitable rental income property in Surat, Gujarat? The Yogesh Bhai Building Project is an ideal opportunity for investors who want steady cash flow, high ROI, and price appreciation potential. With 44 rental units including RK flats, 1BHKs, and a commercial shop, this project ensures diversified income streams and long-term property value growth.
| Category | Details |
|---|---|
| Plot Information | 51′ × 50′ = 2,550 sq ft |
| Building Structure | 3.5 floors, 7,210 sq ft total built-up area |
| Construction Status | Under Construction |
| Total Rental Units | 44 units |
| Investment Scenario | Cost (₹ Crores) | Annual ROI |
|---|---|---|
| Current Price (Under Construction) | ₹2.70 (Negotiable) | 16.44% |
| After Completion Price | ₹3.21 | 13.83% |
| Price Appreciation Potential | ₹0.51 Crores | 18.9% appreciation |
| Unit Type | Total Units | Area per Unit | Rent per Unit | Monthly Income |
|---|---|---|---|---|
| RK (Room + Kitchen) | 35 units | 145 sq ft | ₹8,000 | ₹2,80,000 |
| 1BHK Units | 8 units | 238 sq ft | ₹10,000 | ₹80,000 |
| Ground Floor Shop | 1 shop | 247 sq ft | ₹10,000 | ₹10,000 |
💰 Total Monthly Rental Income: ₹3,70,000
💰 Total Annual Rental Income: ₹44,40,000
| Component | Area Breakdown |
|---|---|
| RK Units | 35 × 145 sq ft = 5,058 sq ft |
| 1BHK Units | 8 × 238 sq ft = 1,905 sq ft |
| Shop Area | 1 × 247 sq ft = 247 sq ft |
| Total Built-up Area | 7,210 sq ft |
| Shop Details | Specifications |
|---|---|
| Shop-1 Dimensions | 14.6′ × 16.9′ |
| Shop Area | 247 sq ft |
| Monthly Rent | ₹10,000 |
| Income Type | Amount |
|---|---|
| Monthly Rental Income | ₹3,70,000 |
| Annual Rental Income | ₹44,40,000 |
| Rate Category | Per Sq Ft Cost |
|---|---|
| Current Rate (Under Construction) | ₹3,745 per sq ft |
| After Completion Rate | ₹4,452 per sq ft |
RK Units (35 units):
Living Room: 8.6′ × 11.6′
Kitchen: 5.3′ × 5.0′
Toilet & Wash: 18 sq ft
Total Area: 145 sq ft per unit
1BHK Units (8 units):
Living Room: 11.0′ × 9.6′
Bedroom: 8.0′ × 10.0′
Kitchen: 6.3′ × 5.0′
Toilet & Wash: 21 sq ft
Total Area: 238 sq ft per unit
✅ High Rental Yield: 16.44% ROI at under-construction price.
✅ Strong Appreciation Potential: 18.9% value growth upon completion.
✅ Affordable Entry Point: Only ₹2.70 Crores (Negotiable) during construction.
✅ Diversified Income: Residential + commercial mix ensures stable cash flow.
✅ Compact & Efficient Units: Perfect for Surat’s rising rental demand.
✅ Prime Location Advantage: Surat is among the fastest-growing cities in Gujarat with strong tenant demand.
This project is a ready rental income model – perfect for investors seeking a balance of monthly returns and long-term appreciation. With its affordable pricing, multiple rental units, and strong ROI, it stands out as one of the best property investment options in Gujarat’s real estate market.
👉 Invest today and start earning consistent rental income while your property value grows steadily in Surat.